Asset Overview

Individual Asset Points

  • Care Type: AL
  • Unit Count: 57
  • Year Built: 1996
  • Design: Single-Level
  • Deal Profile: Light Value-Add
  • Occupancy: 96.5%
  • T6A Revenue: $3.14M
  • T6A NOI: $488k
  • Scheduled Medicaid Increase: July 1, 2026 (3%)

This 57-Unit asset, built in 1996, is a single-level, single-building community on a 5.68-acre lot offering an AL operation trending toward full stabilization with strong day-one cash flow. The unit mix spans Studios, Alcoves, 1-Bedroom, 1-Bedroom Large, and 2-Bedroom units.

The asset is performing well from an occupancy and revenue standpoint. Occupancy has climbed from 93.79% (T12) to 96.84% (T6A) and reached 96.5% as of 3/31, with T6A revenue of $3.15M reflecting consistent marketing and pricing execution in a limited-supply market.

From an expense standpoint, the asset is trending toward stabilization with a T6A operating margin of 15.51% and T6A NOI of approximately $488K, with Yr1 Pro Forma NOI of $552K and margin of 17.28% supported by Oregon's scheduled Medicaid reimbursement increase on July 1, 2026.

This asset offers future stakeholders an attractive acquisition with durable occupancy, near-term stabilization upside, a contracted Medicaid rate tailwind, and additional optionality from 2.44 acres of adjacent undeveloped land that could support future expansion or monetization.

Investment Highlights

⦿ Revenue has trended consistently upward from T12 of $3.02M to T6A of $3.15M, with occupancy climbing from 93.79% (T12) to 96.84% (T6A) and 96.5% as of 3/31 — among the most stable occupancy profiles in the portfolio.

⦿ Operating margin has expanded from 13.42% (T12) to 15.51% (T6A), with Yr1 Pro Forma margin of 17.28% and NOI of ~$552K, reflecting a clear glide path to stabilized cash flow without major operational lift.

⦿ Scheduled 3% Medicaid reimbursement rate increase effective July 1, 2026 provides an immediate, contracted revenue lift for this Oregon-based asset, supporting Pro Forma upside.
⦿ 57 units / 63 beds across Studio, Alcove, 1Bed, 1Bed Large, and 2Bed AL, with market rates ranging from $3,752 Studios to $4,837 2-Beds and care pricing at $89/pt, supporting demand across acuity levels.

⦿ Built in 1996 on a 5.68-acre lot as a single-level building, with clear visibility from W Highland Ave, two driveway access points, and location between I-82 and Hwy 395, minimizing near-term capex.

The Zett Group

Blake Bozett

Blake Bozett

Spud Batt

Spud Batt